TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 23,627 | 10,772 | 8,888 | 9,516 | 7,628 | 60,431 |
Fuel Cost | 2,06,400 | 2,08,464 | 2,10,549 | 2,12,654 | 2,14,781 | 10,52,848 |
Tyre Change Cost | 0 | 0 | 14,575 | 0 | 14,575 | 29,150 |
Service Cost | 6,600 | 13,200 | 13,200 | 13,200 | 13,200 | 59,400 |
Depreciation | 63,363 | 21,121 | 42,242 | 42,242 | 42,242 | 2,11,210 |
TCO | 2,99,990 | 2,53,557 | 2,89,454 | 2,77,612 | 2,92,426 | 14,13,039 |
TCO/KM | 12.5 | 10.56 | 12.06 | 11.57 | 12.18 | 11.78 |